Sunday 16 June 2013

A Sobering Income Drawdown Demonstration

If when you retire you:

  • aren't fortunate enough to have a defined benefit pension from your employer coming at some point;
  • decide against buying an annuity;
  • don’t have any non-investment income streams such as part time work;

then after allowing for whatever State Pension is due your way, you’ll be living off whatever wealth you have accrued during your working life (plus whatever return you can achieve on that wealth).

We've previously looked at how you might calculate how much wealth you need to build before retirement.  Today I'm going to run a sobering simulation that demonstrates just how important it is firstly give yourself some contingency in those retirement calculations but then secondly monitor your progress once in retirement, adjusting where necessary (just as you did during the accrual stage), to prevent yourself from running out of investments.

Before we run the simulation let’s define the assumptions:

  • Our retiree decides to pull the retirement trigger on the 31 December 2006. On that date the FTSE100 was 6,220, it peaked the following year and today it sits at 6,308.  That’s a nominal rise of only 1.4% in around six and half years.  You've probably guessed our retiree retired just before the Global Financial Crisis (GFC) took hold. 
  • Our retiree removes his income for the following year on the 31 December of each previous year.  That income is placed in a safe place where a derisory amount of interest is earned.
  • All calculations are conducted in real (inflation adjusted) terms meaning that a £ in 2006 is equal to a £ today.  The inflation measure used to correct for sterling devaluation is the Retail Prices Index (RPI).
  • 6 Simple UK Equity / UK Bond Portfolio’s are simulated for our retiree.  The mix includes our retiree being conservative (25% UK Equities : 75% UK Bonds),  standard (50% UK Equities : 50% UK Bonds) and aggressive (75% UK Equities : 25% UK Bonds) when it comes to portfolio risk.  Two different bond types will also be used in the simulation.
  • The UK Equities portion is always the FTSE 100 where the iShares FTSE 100 ETF (ISF) is used as the proxy.  
  • For the bonds portion a simulation is run against UK Gilts (FTSE Actuaries Government Securities UK Gilts All Stock Index) where the iShares FTSE UK All Stocks Gilt ETF (IGLT) is used as the proxy.  We also run a simulation with the bond type I prefer in my own portfolio, UK Index Linked Gilts (Barclays UK Government Inflation-Linked Bond Index), where the iShares Barclays £ Index-Linked Gilts ETF (INXG) is used as the proxy.
  • Our retiree rebalances to the target asset allocation on the 31 December of each year to manage risk.
  • Only fund expenses are included.  Trading commissions, wrapper fees, buy/sell spreads or taxes are not.
  • The wealth accrued at retirement (the 31 December 2006) is £100,000.  To simulate a larger or smaller amount of wealth just multiple by a constant. For example if you want our retiree to have £600,000 just multiply all the subsequent pound values by 6.

Let’s look at some differing initial withdrawal rates.

A 4% Initial Withdrawal Rate

This initial withdrawal rate is the one typical used as a rule of thumb for Safe Withdrawal calculations.  It says that if in the first year of retirement you withdraw 4% of your portfolio, then yearly up rate your withdrawals by inflation, the end result will be that you won’t exhaust your portfolio in your lifetime.

In our case because we are already allowing for inflation correction in the wealth value we don’t correct the withdrawals.  A 4% withdrawal rate means £4,000 being taken from the portfolio every year for the rest of our retiree’s life.

The performance of our retiree’s portfolio is shown in the chart below.  Unfortunately it’s not good news.  In the best case, the 25% FTSE 100 : 75% UK Index Linked Gilts portfolio, 11% of portfolio value has already been lost.  In the worst case, the 75% FTSE 100 : 25% UK Gilts portfolio, 24% of wealth has been lost.  All of that has occurred in only 6.5 years.

UK Retiree Real Portfolio Value, £100,000 Initial Value, 4% Withdrawal Rate, 31 December Value
click to enlarge

Will the portfolio ever recover from here if our retiree was to continue withdrawing a real £4,000 per annum?  Of course only time will tell but if it was me I’d be slowing down spend drastically and looking for some other income streams.

A 3% Initial Withdrawal Rate

Even if we drop the initial withdrawal rate to 3%, or £3,000 withdrawn per annum, our retiree is still in some trouble.  Our retiree has lost between 3% and 17% of wealth in real terms.  I’d still be taking action.

UK Retiree Real Portfolio Value, £100,000 Initial Value, 3% Withdrawal Rate, 31 December Value
click to enlarge

A 2% Initial Withdrawal Rate

Drop our withdrawal rate to a lowly 2% of starting portfolio value and problems are still afoot.  To put 2% into perspective our retiree would need wealth of £1 million for an annual income of £20,000.  In this case only one of the 6 portfolios is above the initial £100,000 starting point with two very close to holding station.

UK Retiree Real Portfolio Value, £100,000 Initial Value, 2% Withdrawal Rate, 31 December Value
click to enlarge

To Conclude

When I ran these numbers it hit me really hard how serious this retirement planning business really is.  It is not a game to be played lightly.  Get it wrong or just choose the wrong retirement day and it could mean a retirement that is not what was envisaged.  It’s certainly encouraged me to keep reading and to take nothing for granted.

As always DYOR.

Last edited: 17 June 2013 at 20:20

24 comments:

  1. Yes, sobering indeed. Being aware of such situations, I always straggle when reviewing my monthly pension contributions - either extra 100 GBP for far future pension (while I may not live that long ) or extra 60 GBP for my monthly income now. Would be nice to have something more scientific driving this decision rather than just my gut feeling...
    K.

    ReplyDelete
    Replies
    1. Hi K

      I've completely taken gut feeling out of my investing and retirement planning. Are you using a Financial Advisor or are you DIY? If using an Advisor and you're using gut then it might be time to assess whether you have the right one. If DIY then it is possible to be fully scientific. Have you read Time Hale's Smarter Investing from cover to cover?

      Cheers
      RIT

      Delete
    2. RIT,
      Thanks for suggestion, I will check it out.
      Of course, "gut feeling" is just oversimplification. My contributions are calculated to achieve certain level of income later (some popular percentages, etc). It is more uncertainty as no one really known what one will be needed in 20 years. If I pay now to get more later, would it worth it? Not sure any book can really tell...
      Stock/bond performance... well, asset prices do not even obey distribution with a mean (those blacks swans, etc) so I tend not to follow math formulas predictions too strict... contributing more lowers future risks but deprives today's benefits... difficult choice...
      K.

      Delete
    3. It sounds like we are much closer than I initially feared. I agree with you on the uncertainty but there's not much we can do about that one. :-) I also think that life uncertainty is in many instances what actually makes life interesting. I know I'd get bored pretty quickly if I knew the outcome of all of my life's decisions.

      I'm also struggling with one of the points you raise. That is the live for today or save for tomorrow question. It's a very fine line to walk. I know that naturally I am probably too far to the "saving" side while my better half is more to the "spending" side. It makes for some interesting discussions and compromises but overall I still end up with around 60% of gross earnings going towards financial independence so am happy.

      Delete
    4. I envy your 60%. My saving rate is around 30%. But I enjoy my life now - just got back from 2 weeks on Maldives with my family, definitely worth lost pension income from 5k invested for 20 years :)
      K.

      Delete
    5. Nothing to be envious of. Just different choices we're making. It just sounds like I'm a bit more jam tomorrow in my balance than yourself. To compare my summer holiday this year will be a lot closer to home but still result in some Vitamin D.

      That said at the end of the day 30% is still probably more than 99% of the population so our paths are probably closer than the %'s say.

      Delete
  2. Interesting article RIT,

    I'm struggling a little with the downward trajectory on the charts for the past 18m or so - especially the 75% equity.

    From memory, 2012 was quite a decent year - around 10% TR for the FTSE, so deducting 4% income and allowing for 3% inflation should show a rising line?

    Likewise for the start of this yr the FTSE has had a good start and I would have expected a rising line?

    Am I missing something (would not surprise me!)?

    With my own pension drawdown started 12m ago, the withdrawal rate is just over 4% but even allowing for this income withdrawn, the capital appreciation is 10% higher than June 2012.

    ReplyDelete
    Replies
    1. Hi John

      Great to hear from you. I see DIY Investor (UK) is still developing nicely.

      To answer your questions:
      - 2012 had ISF up 7.1% after expenses of 0.4%. However IGLT was only up 2.9% and INXG up only 1.1% after expenses. Inflation was 3.9% (Previous years inflation taken at start of following year). Also going in to 2012 our retiree had less than the original £100k. That all adds up to a falling line in all but 3 cases.
      - 2013 ISF year to date is 6.6%. Bonds are -0.1% and 5.0% respectively. Inflation is 3.3% as the way I've done the maths our retiree gets the full year prior inflation even though it's only a partial year. Additionally our retiree has also already pocketed a full years salary. Both assumptions could maybe be a little too conservative but when it comes to retirement planning I'll take that. If the market rose at the current rate for the remaining 6 months of the year then we will see an up tick in a number of these cases.

      Glad to hear you're up circa 14% over the past 12 months or so. As you'll know from my quarterly and yearly updates my strategy since 2007 has also significantly beaten a simple stocks:bonds portfolio (whether it continues to do so is another question altogether) such as this. I don't calculate rolling yearly CAGR's to compare but I do know that year to date 08 June I am only up 2.6%. In 2012 as of the 02 June I was only up 1.2% but finished the year with a CAGR of 12.6%. That makes me think I'm also probably pretty close to your 14%.

      Of course we've had no discussion about risk profile which could make comparison futile.

      Cheers
      RIT

      Delete
  3. Hi RIT,
    I would just question your figure of 7.1% total return for ISF - are you sure this includes income? The FTSE TR for 2012 (incl dividends) was exactly 10%(FTSE All Share a little higher at 12.3%) so, deducting the expenses figure of 0.4% you should be left with 9.6%. Taking off 3.9% inflation gives 5.7% which is above the 4% income withdrawn so does the return on the 25% gilts drag it down so much?

    I will take a look at my pension figures in detail as the year will be up at the end of June. Should be worth an article on my blog!

    Keep up the good work.

    John

    ReplyDelete
    Replies
    1. Hi John

      To double check I've just had a look at the FTSE Actuaries Share Indices data which shows that the FTSE 100 was:
      - 3856.73 on the 03 January 2012
      - 4146.40 on the 31 December 2013
      I make that a 7.5% increase which seems to then tie in with ISF having a total return of 7.1% after expenses of 0.4%. Where are you getting your 10% data from? Could there be an error on that side?

      I look forward to the upcoming post. As you know you are a few years ahead of my retirement journey and so I still have plenty to learn.

      Cheers
      RIT

      Delete
  4. Hi,

    The figures are from the FTSE - http://www.ftse.co.uk/Indices/UK_Indices/Downloads/UKX.pdf

    I'm sure there will be an explanation to clarify somewhere but I'm pretty sure the 7.1% figure you are using must be incorrect.

    ReplyDelete
    Replies
    1. Thanks for that John. I took my data from the FT and iShares websites both of which seem to correlate but your FTSE pdf seems to disagree. I'm not sure which source/s are actually wrong but at the end of the day we're now probably at a level of detail that isn't required as far as the message of this post is concerned.

      For the purposes of this post it actually doesn't matter whether in 2012 the FTSE 100 total return was 7.1% or 10.0% as our retiree is still a long way behind the wealth I'd like to be seeing even if we use the 10%.

      Delete
    2. Hi RIT,

      Are you sure you are taking the TR data from the FT?.

      Also, the 3% difference is just for last year - over the past 6 or 7 yrs it could make quite a difference to your hypothetical retiree! I know which return I would rather receive in my sipp.

      Cheers,
      John

      Delete
    3. Hi John

      Problem solved. In this example I had initially looked at in year savings instead of year on year. Ie for 2012 I used 02 January 2012 to 31 December 2012 instead of using 30 January 2011 to 31 December 2012 on the assumption it wouldn't make a great deal of difference. It turns out that in 2012 it made a lot of difference.

      To make the post perfect I've been back through all the numbers. As you'll see the message the post presents still holds true.

      Thanks for your help.
      RIT

      Delete
    4. Glad to hear that's cleared up! (Sorry to cause you extra work.)

      Cheers,
      John

      Delete
  5. BeatTheSeasons17 June 2013 at 13:20

    Really interesting article about the dangers of making assumptions about what is 'safe' when the assets you own turn out to be valued very optimistically.

    I have just read the latest Jacob's ERE post which states that:
    "The first thing to do is to work hard and save some money. The second thing to do is to establish an emergency fund. The third thing to do is to invest. The fourth thing is to get wealthy. The fifth thing is to generate income streams. And the sixth thing to do is to retire and spend every day on the beach."

    In my own retirement planning I combine 3, 4 & 5 and assume capital values equate to a 4% income after inflation. I even notionally value a final salary pension at 25 times the annual payment.

    Perhaps I should focus more on income and less on asset values which can vanish in a stock market crash.

    I think this is a big problem with the concept of safe withdrawl rates. An overvalued market makes it look like you can spend more than the safe limit. Market values sometimes ignore the safety and security of a reliable and rising income stream.

    Maybe true diversification and mitigation of this risk of market crashes would come from a portfolio that includes:
    - shares in dividend paying companies
    - index linked bonds and/or final salary pension
    - residential or commercial rental property in area with high and growing demand
    - agricultural or wood land that is rented out and/or used to save money on necessities like food and heating

    Well I better stop my list there before anyone mentions tin foil hats, guns or gold.

    But another point that I don't read much about is that owning physical assets like property gives you another option if they go up in value. E.g if a house goes up by £50,000 you can remortgage, take the cash out (TAX FREE!!!!) and live off that bonus capital for an extra 3-4 years while waiting for other parts of your portfolio to recover.

    ReplyDelete
    Replies
    1. Hi BTS

      You make a very interesting point. I currently do as you do for my total portfolio however when it comes to the HYP portion of my portfolio the first priority is to amass 15-20 shares (minimise company risk), from different industries (minimise sector risk), from the FTSE 100 (minimise stability risk) that will spin off dividends that rise at or above the rate of inflation. That is effectively a focus on maintaining real income (without having to sell any assets), as you suggest, and nothing to do with asset values. Maybe that needs to somehow be applied to the whole portfolio.

      Let's take it one step further. The FTSE 100 dataset that I use for my monthly CAPE post has dividend, earnings and price data back to September 2006. Over that time in real (inflation adjusted) terms we have seen prices vary by up to 1.9 times, earnings by 1.9 times but dividends by "only" 1.5 times. So dividends are more stable than prices and earnings.

      Additionally on the gilts front if you buy them direct, rather than through a fund, you know exactly what the yield will be every year.

      There's definitely some research to be done around that topic.

      Your comment "agricultural or wood land that is rented out and/or used to save money on necessities like food and heating" also hit very close to home. That's exactly what I'm looking for. A small home with a little land for some self sufficiency. I have the gold but don't think I'll need the tin foil hat or gun :-) Unfortunately prices for that sort of thing (when they come up) in the South East are ludicrous. I'm seriously exploring whether I should just stay out of the property market until I retire and then head a little more north where that sort of thing exists for a lot less. Who knows maybe the market may have corrected a little by then.

      Cheers for the thought provoking post.
      RIT

      Delete
  6. Sometimes stockmarkets shoot ahead. Sometimes they just flat line for years.
    Anyone retiring in 2006 & living of stocks might just have received terrific stockmarket gains going back to the 1960s to build their portfolio in the first place.

    As for 4% withdrawal rate, well it's not difficult to buy a portfolio of sensible stocks with a 4% dividend yield. I reckon that has a better chance of keeping up with inflation than an annuity of any description.

    ReplyDelete
    Replies
    1. Hi Anonymous

      But as this case shows it doesn't matter what happened previous to the date our retiree retires so in your example 1960 to 2005 is irrelevant as that just built the wealth. Once the retirement date is selected the only thing that then matters is the drawdown amount, portfolio and what Mr Market throws up. This post then shows Mr Market can put our retiree into trouble quickly and so continual adjusting to market conditions may be needed along with some healthy contingency in retirement.

      Cheers
      RIT

      Delete
  7. Good article.
    Personally I'm not into the withdrawal rate approach, I aim to live off a combination of pension income and dividends when I retire. My investments will consist of individual shares (HYPish), I.Ts and a back up of cash, index linked bonds and if they still exist(!) NS&I index linked certificates. The pension will cover 'needs' and the divis the 'wants', I have no intention of selling my capital to provide income. That's the plan, for me it's about income streams, but I can see the attraction of withdrawal rates when using index funds, especially if an individual is not interested in finance and investment.
    For those without a db pension it is a challenge, my view is that a portfolio of I.Ts is something to seriously consider, particularly when held within ISAs. I am not a fan of pensions, to restrictive, I would prefer my employer to ditch the pension and up my pay. I can invest it and retire when I want.

    ReplyDelete
  8. Dylantherabbit,
    I also dislike the restrictive aspect of pensions. However, that's offset by tax efficiencies, particularly for any income taxed at the 40% rate.

    ReplyDelete
  9. The tax relief is the carrot, particularly combined with the 25% tax free lump sum. My problem is 'they' (Government) just get it back in other ways anyway. The restriction to take it no earlier than 55 seems to be the stick they hit us with with to keep us working, which removes flexibility

    ReplyDelete
    Replies
    1. BeatTheSeasons19 June 2013 at 08:47

      I've come to believe the age restriction isn't as restrictive as I used to think. If you have the misfortune(!) to accumulate 25 times your earnings in your pension before the minimum age then you can run down the capital in your ISAs for a few years to tide you over.

      The biggest danger is further government rule changes - they already arbitrarily increased the age from 50 to 55. I have a nagging worry that one day my SIPP will get part-nationalised to plug the black hole in public sector pensions.

      Delete
  10. Ahoy! Is this of any interest?
    http://firedoglake.com/2013/06/23/retirement-planning-by-new-york-times-commenters/

    ReplyDelete